County Profile for Boone - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 9 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 171,429,275 Total Charges 451,209,837
Fixed Assets 58,394,620 Contract Allowance 289,899,066
Other Assets -93,496,730 Operating Revenue 161,310,771
Total Assets 136,327,165 Operating Expenses 125,941,997
Current Liabilities 18,421,946 Operating Margin 35,368,774
Long Term Liabilities 5,908,373 Other Income 7,803,942
Total Equity 111,996,846 Other Expense 83,624
Total Liabilities and Equity 136,327,165 Net Profit or Loss 43,089,092

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,109 Revenue per Bed $916,538 Revenue per Person $161,310,771
Net Margin per Discharge $2,874 Net Margin per Bed $200,959 Net Margin per Person $35,368,774
Net Profit per Discharge $3,502 Net Profit per Bed $244,824 Net Profit per Person $43,089,092
Net Fixed Assets per Discharge $4,746 Net Fixed Assets per Bed $331,788 Net Fixed Assets per Bed $58,394,620
Long Term Debt per Discharge $480 Long Term Debt per Bed $33,570 Long Term Debt per Person $5,908,373
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 747 Net Fixed Assets 841 Population Estimate 1,151
Total Revenue 711 Long Term Liabilities 1,461 Total Patient Discharges 502
Net Margin 196 Total Patient Beds 650
Net Profit or Loss 284

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,029,205 76,042,417 0.6185
31 Intensive Care Unit 8,570,365 22,089,482 0.3880
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,538,790 6,841,397 0.5173
50 Operating Room 8,818,763 57,221,128 0.1541
51 Recovery Room 1,269,929 4,204,957 0.3020
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,977,009 13 Nursing Administration 3,203,407
02,03 Captial Related - Movable Equipment 4,972,060 14 Central Services and Supply 167,860
04 Employee Benefits 7,641,031 15 Pharmacy 225,703
05 Administrative and General 28,251,943 16 Medical Records and Medical Library 2,626,089
06 Maintenance and Repairs 2,401,861 17 Social Services 2,109,369
07 Operation of Plant 4,759,288 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,410,519 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,025,215 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,771,354

County Profile for Boone - 2015